💎 El recorte de la Fed activará al mercado. Descubre joyas infravaloradas con el Valor razonable.Acciones infravaloradas

Grupo Carso, S.A.B. De C.V. (GCARSOA1)

México
Valores en MXN
Aviso legal
122.050
+2.990(+2.51%)
Mercado cerrado

Flujo de caja GCARSOA1

Estado de flujo de caja avanzado
Periodo que termina:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Efectivo generado por operaciones
aa.aaaa.aaaa.aaaa.aaaa.aa8,390.310,723.13,116.9716,532.5312,617.99
Crecimiento del efectivo procedente de las operaciones
Ingresos netos
Depreciación y amortización, total
Amortización de cargos diferidos (CF), total
Otras partidas no monetarias, total
Variación en los activos operativos netos
aa.aaaa.aaaa.aaaa.aaaa.aa-20.68%+27.8%-70.93%+430.4%-23.68%
aa.aaaa.aaaa.aaaa.aaaa.aa7,547.365,706.4111,282.0419,061.913,519.38
aa.aaaa.aaaa.aaaa.aaaa.aa3,081.043,575.073,306.044,829.55,670.1
aa.aaaa.aaaa.aaaa.aaaa.aa199.89239.91170.25204.04193.79
aa.aaaa.aaaa.aaaa.aaaa.aa-2,540.77-1,862.57-3,022-2,525.84,040.14
aa.aaaa.aaaa.aaaa.aaaa.aa102.773,064.28-8,619.37-5,037.11-10,805.42
Efectivo procedente de la inversión
aa.aaaa.aaaa.aaaa.aaaa.aa-3,626.22-2,221.62,526.28-8,529.8-508.02
Crecimiento del efectivo procedente de la inversión
Gasto de capital
Venta de propiedades, plantas y equipos
Adquisiciones en efectivo
Desinversiones
Otras actividades de inversión
aa.aaaa.aaaa.aaaa.aaaa.aa+29.26%+38.74%+213.71%-437.64%+94.04%
aa.aaaa.aaaa.aaaa.aaaa.aa-3,682.85-4,628.63-1,431.77-5,236.12-5,550.79
aa.aaaa.aaaa.aaaa.aaaa.aa96.1647.5686.9274.06120.42
aa.aaaa.aaaa.aaaa.aaaa.aa-1,308.52-213.88-410-6,278.98-1,398.92
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa1,268.992,573.344,281.132,911.246,321.27
Efectivo procedente del financiamiento
aa.aaaa.aaaa.aaaa.aaaa.aa-5,473.72-3,498.32-5,710.43-6,738.13-6,635.47
Crecimiento del efectivo procedente del financiamiento
Deuda total emitida
Deuda a corto plazo emitida, total
Deuda a largo plazo emitida, total
Total de deuda reembolsada
Deuda a corto plazo reembolsada, total
Deuda a largo plazo reembolsada, total
Emisión de acciones ordinarias
Recompra de acciones ordinarias
Emisión de acciones preferentes
Recompra de acciones preferentes
Dividendos pagados de acciones ordinarias y preferentes
Dividendo especial pagado
Otras actividades de financiamiento
Ajustes de los tipos de cambio
Ajustes varios del flujo de caja
aa.aaaa.aaaa.aaaa.aaaa.aa-156.82%+36.09%-63.23%-18%+1.52%
aa.aaaa.aaaa.aaaa.aaaa.aa1,887.2111,314.7217,410.9643,023.1289,300.09
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa1,887.2111,314.7217,410.9643,023.1289,300.09
aa.aaaa.aaaa.aaaa.aaaa.aa-3,324.83-11,625.25-18,491.89-43,535.05-88,565.02
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-3,324.83-11,625.25-18,491.89-43,535.05-88,565.02
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-107.22-575.26-754.35-444.41-318.65
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-2,143.74--2,371.3-2,511.76-1,805.61
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-1,785.14-2,612.53-1,503.85-3,270.03-5,246.29
aa.aaaa.aaaa.aaaa.aaaa.aa1,100.07-1,396.98-499.28-167.6-1,422.1
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Variación neta de efectivo
aa.aaaa.aaaa.aaaa.aaaa.aa390.433,606.2-566.461,0974,052.4
Saldo inicial de efectivo
Saldo de efectivo al cierre
Flujo de caja libre apalancado
Crecimiento del flujo de caja libre apalancado
Rendimiento del flujo de caja libre
aa.aaaa.aaaa.aaaa.aaaa.aa7,767.478,157.9111,764.111,197.6412,294.64
aa.aaaa.aaaa.aaaa.aaaa.aa8,157.9111,764.111,197.6412,294.6416,347.05
aa.aaaa.aaaa.aaaa.aaaa.aa4,538.966,420.58-2,378.552,2321,869.14
aa.aaaa.aaaa.aaaa.aaaa.aa+1.53%+41.45%-137.05%+193.84%-16.26%
aa.aaaa.aaaa.aaaa.aaaa.aa2.76%3.90%0.45%5.92%1.66%
* En millones de MXN (excepto para los elementos por acción)