Franklin Leasing and Finance Ltd

BSE:539839

India / Fundamental / Financiación al consumo

Visión general

Dividendos

Finanzas históricas del banco a 5 años

Precio

15.30 INR

Model Summary
-	-
Key Metrics	Latest
Total Revenue	147.8 M
Net Profit Margin	3.8%
Total Assets	389.7 M
Total Equity	378.5 M

5Y Historical Financial Statements

Summary Financials


Summary Financials

						Latest	Year-to-date Ending
(in millions)	Mar-20	Mar-21	Mar-22	Mar-23	Mar-24	12 Months	Sep-23	Sep-24

Net Revenue	34	37	33	18	112	148	53	89
% Growth	NA	9.9%	-11.9%	-46.2%	540.7%			66.8%

Adjusted Net Income	2	2	2	2	2	6	(2)	2
% Margin	5.2%	5.4%	6.3%	8.8%	1.7%	3.8%	-3.8%	1.9%

Adjusted Basic EPS	0.11	0.13	0.13	0.10	0.12	0.35	(0.13)	0.11

Cálculos de apoyo

Income Statement

Balance Sheet

Statement of Cashflows


Income Statement
						Press Release
INR						Latest	Year-to-date Ending
(in millions)	Mar-20	Mar-21	Mar-22	Mar-23	Mar-24	Sep-24	Sep-23	Sep-24
	FY - 4	FY - 3	FY - 2	FY - 1	FY	LTM	YTD-1	YTD

Net Revenue	34	37	33	18	112	148	53	89
% Growth	NA	9.9%	-11.9%	-46.2%	540.7%			66.8%

Research and Development	0	0	0	0	0	0	0	0
Selling and Marketing	0	(0)	(0)	(0)	(0)	(0)	0	0
General and Admin	(1)	(2)	(2)	(1)	(2)	(2)	(1)	(1)
Other Exp / (Inc)	(30)	(32)	(28)	(14)	(108)	(139)	(55)	(86)
Total Operating Exp	(31)	(34)	(30)	(15)	(110)	(141)	(55)	(87)

Operating Income	2	3	3	2	3	7	(2)	2
% Revenue	7.0%	7.3%	8.8%	11.9%	2.3%	4.7%	-3.8%	2.6%

Interest Expense	0	0	0	0	0	0	0	0
Pre-tax Income	2	3	3	2	3	7	(2)	2
Earnings of Discontinued Ops.	0	0	0	0	0	0	0	0
Provision for Taxes	(1)	(1)	(1)	(1)	(1)	(1)	0	(1)
Net Income to Company	2	2	2	2	2	6	(2)	2
% Margin	5.2%	5.4%	6.3%	8.8%	1.7%	3.8%	-3.8%	1.9%

Minority Interest in Earnings						0	0	0
Net Income to Stockholders	2	2	2	2	2	6	(2)	2

Preferred Dividends	0	0	0	0	0	0	0	0
Other Adj.	0	0	0	0	0	0	0	0

Net Income to Common	2	2	2	2	2	6	(2)	2
% Margin	5.2%	5.4%	6.3%	8.8%	1.7%	3.8%	-3.8%	1.9%

As Reported
Basic EPS (Continuing Ops)	0.11	0.13	0.13	0.10	0.12	0.36	(0.13)	0.11
Diluted EPS (Continuing Ops)	0.11	0.13	0.13	0.10	0.12	0.36	(0.13)	0.11

WA Basic Shares Out.	16	16	16	16	16	16	16	16
WA Diluted Shares Out.	16	16	16	16	16	16	16	16

Unusual Items Reconciliation
Addback: Other Non Operating Expenses, Total	(0)	(0)	(0)	(0)	(0)	(0)	0	0
Addback: Restructuring Charges	0	0	0	0	0	0	0	0
Addback: Merger / Acquisition Expenses	0	0	0	0	0	0	0	0
Addback: Goodwill Impairment	0	0	0	0	0	0	0	0
Addback: Gain (Loss) On Sale Of Invest.	0	0	0	0	0	0	0	0
Addback: Gain (Loss) On Sale Of Assets	0	0	0	0	0	0	0	0
Addback: Asset Writedown	0	0	0	0	0	0	0	0
Addback: In Process R&D Expenses	0	0	0	0	0	0	0	0
Addback: Insurance Settlements	0	0	0	0	0	0	0	0
Addback: Legal Settlements	0	0	0	0	0	0	0	0
Addback: Other Unusual Items	0	0	0	0	0	0	0	0
Total Unusual Items	(0)	(0)	(0)	(0)	(0)	(0)	0	0
% Margin	0.0%	-0.3%	-0.5%	-1.8%	0.0%	0.0%	0.0%	0.0%

Adjusted Net Income Reconciliation
Net Income to Company	2	2	2	2	2	6	(2)	2
Addback: Unusual Items	0	0	0	0	0	0	0	0
Less: Tax Benefit of Unusual Items (26%)	0	0	0	0	0	0	0	0
Adjusted Net Income	2	2	2	2	2	6	(2)	2
% Margin	5.2%	5.4%	6.3%	8.8%	1.7%	3.8%	-3.8%	1.9%

Adjusted Basic EPS	0.11	0.13	0.13	0.10	0.12	0.35	(0.13)	0.11

Error de carga

Franklin Leasing and Finance Ltd

BSE:539839

India / Fundamental / Financiación al consumo

Finanzas históricas del banco a 5 años