Listas de seguimiento Ideas ProPicks IA Filtro Explorador de datos Gráficos Trabajo guardado

Community Investors Bancorp, Inc.

OTCPK:CIBN

Estados Unidos / Fundamental / Bancos

Visión general

Finanzas históricas del banco a 5 años

Precio

18.00 USD

Model Summary
-	-
Key Metrics	Latest
Total Revenue	12.424 M
Net Profit Margin	10.2%
Total Assets	317.6 M
Total Equity	18.968 M

5Y Historical Financial Statements

Summary Financials


Summary Financials

						Latest	Year-to-date Ending
(in millions)	Jun-20	Jun-21	Jun-22	Jun-23	Jun-24	12 Months	Dec-23	Dec-24

Net Revenue	11	15	13	10	12	12	5	6
% Growth	NA	36.0%	-13.1%	-23.7%	15.5%			13.0%

Adjusted Net Income	2	2	2	1	1	1	1	1
% Margin	13.5%	15.2%	12.3%	7.0%	9.7%	10.2%	12.2%	13.2%

Adjusted Basic EPS	1.92	2.94	2.08	0.90	1.44	1.63	0.75	0.93

Cálculos de apoyo

Income Statement

Balance Sheet

Statement of Cashflows


Income Statement
						Press Release
USD						Latest	Year-to-date Ending
(in millions)	Jun-20	Jun-21	Jun-22	Jun-23	Jun-24	Dec-24	Dec-23	Dec-24
	FY - 4	FY - 3	FY - 2	FY - 1	FY	LTM	YTD-1	YTD

Net Revenue	11	15	13	10	12	12	5	6
% Growth	NA	36.0%	-13.1%	-23.7%	15.5%			13.0%

Research and Development	0	0	0	0	0	0	0	0
Selling and Marketing	0	0	0	0	0	0	0	0
General and Admin	(7)	(10)	(9)	(8)	(8)	(9)	(4)	(5)
Other Exp / (Inc)	(2)	(3)	(2)	(2)	(2)	(2)	0	0
Total Operating Exp	(9)	(12)	(11)	(9)	(10)	(11)	(4)	(5)

Operating Income	2	3	2	1	1	2	1	1
% Revenue	16.9%	19.2%	15.1%	8.1%	12.5%	13.1%	15.7%	16.6%

Interest Expense	0	0	0	0	0	0	0	0
Pre-tax Income	2	3	2	1	1	2	1	1
Earnings of Discontinued Ops.	0	0	0	0	0	0	0	0
Provision for Taxes	(0)	(1)	(0)	(0)	(0)	(0)	(0)	(0)
Net Income to Company	2	2	2	1	1	1	1	1
% Margin	13.5%	15.2%	12.3%	7.0%	9.7%	10.2%	12.2%	13.2%

Minority Interest in Earnings						(0)	0	(0)
Net Income to Stockholders	2	2	2	1	1	1	1	1

Preferred Dividends	0	0	0	0	0	0	0	0
Other Adj.	0	0	0	0	0	0	0	0

Net Income to Common	2	2	2	1	1	1	1	1
% Margin	13.5%	15.2%	12.3%	7.0%	9.7%	10.2%	12.2%	13.2%

As Reported
Basic EPS (Continuing Ops)	1.92	2.94	2.08	0.90	1.44	1.62	0.75	0.93
Diluted EPS (Continuing Ops)	1.92	2.94	2.08	0.90	1.44	1.62	0.75	0.93

WA Basic Shares Out.	1	1	1	1	1	1	1	1
WA Diluted Shares Out.	1	1	1	1	1	1	1	1

Unusual Items Reconciliation
Addback: Other Non Operating Expenses, Total	0	0	0	0	0	0	0	0
Addback: Restructuring Charges	0	0	0	0	0	0	0	0
Addback: Merger / Acquisition Expenses	0	0	0	0	0	0	0	0
Addback: Goodwill Impairment	0	0	0	0	0	0	0	0
Addback: Gain (Loss) On Sale Of Invest.	0	0	0	0	0	0	0	0
Addback: Gain (Loss) On Sale Of Assets	0	0	0	0	0	0	0	0
Addback: Asset Writedown	0	0	0	0	0	0	0	0
Addback: In Process R&D Expenses	0	0	0	0	0	0	0	0
Addback: Insurance Settlements	0	0	0	0	0	0	0	0
Addback: Legal Settlements	0	0	0	0	0	0	0	0
Addback: Other Unusual Items	0	0	0	0	0	0	0	0
Total Unusual Items	0	0	0	0	0	0	0	0
% Margin	0.6%	0.7%	0.8%	1.4%	3.2%	3.1%	0.0%	0.0%

Adjusted Net Income Reconciliation
Net Income to Company	2	2	2	1	1	1	1	1
Addback: Unusual Items	0	0	0	0	0	0	0	0
Less: Tax Benefit of Unusual Items (26%)	0	0	0	0	0	0	0	0
Adjusted Net Income	2	2	2	1	1	1	1	1
% Margin	13.5%	15.2%	12.3%	7.0%	9.7%	10.2%	12.2%	13.2%

Adjusted Basic EPS	1.92	2.94	2.08	0.90	1.44	1.63	0.75	0.93

Error de carga

Community Investors Bancorp, Inc.

OTCPK:CIBN

Estados Unidos / Fundamental / Bancos

Finanzas históricas del banco a 5 años