Ford Motor Co DRC (Fm)

Buenos Aires
Valores en ARS
11,025.00
-100.00(-0.90%)
Mercado cerrado

Flujo de caja Fm

Estado de flujo de caja avanzado
Reducir Todo
Periodo que termina:
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
2024
31/12
Efectivo generado por operaciones
aa.aaaa.aaaa.aaaa.aaaa.aa24,26915,7876,85314,91815,423
Crecimiento del efectivo procedente de las operaciones
Ingresos netos
Total depreciación y amortización
Total de amortización de cargos diferidos (CF)
Otras partidas no monetarias, total
Variación en los activos operativos netos
aa.aaaa.aaaa.aaaa.aaaa.aa+37.59%-34.95%-56.59%+117.69%+3.39%
aa.aaaa.aaaa.aaaa.aaaa.aa-1,27917,937-1,9814,3475,879
aa.aaaa.aaaa.aaaa.aaaa.aa7,3125,9606,4936,5235,867
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-762-12,8119,3922,8852,021
aa.aaaa.aaaa.aaaa.aaaa.aa18,9984,701-7,0511,1631,656
Efectivo procedente de la inversión
aa.aaaa.aaaa.aaaa.aaaa.aa-18,6152,745-4,347-17,628-24,370
Crecimiento del efectivo procedente de la inversión
Gasto de capital
Venta de propiedades, plantas y equipos
Adquisiciones en efectivo
Desinversiones
Otras actividades de inversión
aa.aaaa.aaaa.aaaa.aaaa.aa-35.67%+114.75%-258.36%-305.52%-38.25%
aa.aaaa.aaaa.aaaa.aaaa.aa-5,742-6,227-6,866-8,236-8,684
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa1,340145449--
aa.aaaa.aaaa.aaaa.aaaa.aa-14,2138,8272,070-9,392-15,686
Efectivo procedente del financiamiento
aa.aaaa.aaaa.aaaa.aaaa.aa2,315-23,4982,5112,5847,485
Crecimiento del efectivo procedente del financiamiento
Deuda total emitida
Deuda a corto plazo emitida, total
Deuda a largo plazo emitida, total
Total de deuda reembolsada
Deuda a corto plazo reembolsada, total
Deuda a largo plazo reembolsada, total
Emisión de acciones ordinarias
Recompra de acciones ordinarias
Emisión de acciones preferentes
Recompra de acciones preferentes
Dividendos pagados de acciones ordinarias y preferentes
Dividendo especial pagado
Otras actividades de financiamiento
Ajustes de los tipos de cambio
Ajustes varios del flujo de caja
aa.aaaa.aaaa.aaaa.aaaa.aa+173.99%-1,115.03%+110.69%+2.91%+189.67%
aa.aaaa.aaaa.aaaa.aaaa.aa65,90031,17450,93051,65957,312
aa.aaaa.aaaa.aaaa.aaaa.aa-3,2735,460--
aa.aaaa.aaaa.aaaa.aaaa.aa65,90027,90145,47051,65957,312
aa.aaaa.aaaa.aaaa.aaaa.aa-62,805-54,164-45,655-43,504-45,956
aa.aaaa.aaaa.aaaa.aaaa.aa-2,291---1,539-276
aa.aaaa.aaaa.aaaa.aaaa.aa-60,514-54,164-45,655-41,965-45,680
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa---484-335-426
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-596-403-2,009-2,397.6-2,398.46
aa.aaaa.aaaa.aaaa.aaaa.aa----2,597.4-719.54
aa.aaaa.aaaa.aaaa.aaaa.aa-184-105-271-2,838.4-1,046.54
aa.aaaa.aaaa.aaaa.aaaa.aa225-232-414-104-458
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Variación neta de efectivo
aa.aaaa.aaaa.aaaa.aaaa.aa8,194-5,1984,603-230-1,920
Saldo inicial de efectivo
Saldo de efectivo al cierre
Flujo de caja libre apalancado
Crecimiento del flujo de caja libre apalancado
Rendimiento del flujo de caja libre
aa.aaaa.aaaa.aaaa.aaaa.aa2,70014,77510,13814,43415,583
aa.aaaa.aaaa.aaaa.aaaa.aa10,8949,57714,74114,20413,663
aa.aaaa.aaaa.aaaa.aaaa.aa3,095.258,272.25966.88-2,350.13832.75
aa.aaaa.aaaa.aaaa.aaaa.aa-9.5%+167.26%-88.31%-343.06%+135.43%
aa.aaaa.aaaa.aaaa.aaaa.aa---0.00%0.01%0.01%
* En millones de USD (excepto para los elementos por acción)