GN Store Nord (GN)

Copenhagen
Valores en DKK
140.0
-2.9(-2.00%)
Info en tiempo real

Cuenta de resultados GN

Estado de resultados avanzado
Periodo que termina:
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
2024
31/12
Ingresos totales
aa.aaaa.aaaa.aaaa.aaaa.aa13,44915,77518,68718,12017,985
Crecimiento de los ingresos totales
aa.aaaa.aaaa.aaaa.aaaa.aa+6.96%+17.29%+18.46%-3.03%-0.75%
Costo de ventas
aa.aaaa.aaaa.aaaa.aaaa.aa6,1617,0939,3039,1758,421
Utilidad bruta
aa.aaaa.aaaa.aaaa.aaaa.aa7,2888,6829,3848,9459,564
Aumento de la utilidad bruta
aa.aaaa.aaaa.aaaa.aaaa.aa-3.88%+19.13%+8.09%-4.68%+6.92%
Margen de la utilidad bruta
aa.aaaa.aaaa.aaaa.aaaa.aa54.19%55.04%50.22%49.37%53.18%
Otros gastos operativos, total
aa.aaaa.aaaa.aaaa.aaaa.aa5,6146,1767,9657,6257,672
Otros gastos operativos, crecimiento total
Gastos de I+D
Gastos de venta, generales y administrativos
Otros gastos operativos
aa.aaaa.aaaa.aaaa.aaaa.aa+2.95%+10.01%+28.97%-4.27%+0.62%
aa.aaaa.aaaa.aaaa.aaaa.aa1,0841,3851,3781,3661,387
aa.aaaa.aaaa.aaaa.aaaa.aa4,4354,6456,1505,8785,900
aa.aaaa.aaaa.aaaa.aaaa.aa-103-1517-820
Utilidad de operación
aa.aaaa.aaaa.aaaa.aaaa.aa1,6742,5061,4191,3201,892
Crecimiento de ingresos operativos
aa.aaaa.aaaa.aaaa.aaaa.aa-21.37%+49.7%-43.38%-6.98%+43.33%
Margen EBIT %
aa.aaaa.aaaa.aaaa.aaaa.aa12.45%15.89%7.59%7.28%10.52%
Gastos netos por intereses
aa.aaaa.aaaa.aaaa.aaaa.aa-63-89-373-263-287
Crecimiento de gastos netos por intereses
aa.aaaa.aaaa.aaaa.aaaa.aa+1.56%-41.27%-319.1%+29.49%-9.13%
Gastos de intereses, total
aa.aaaa.aaaa.aaaa.aaaa.aa-68-91-380-326-379
Ingresos por intereses e inversiones
aa.aaaa.aaaa.aaaa.aaaa.aa5276392
Otros gastos no operativos, total
aa.aaaa.aaaa.aaaa.aaaa.aa12-41-154-264-226
EBT excepto elementos no habituales
aa.aaaa.aaaa.aaaa.aaaa.aa1,6232,3768927931,379
Ganancia (pérdida) de la venta de activos
aa.aaaa.aaaa.aaaa.aaaa.aa-44-96172
Otras partidas no habituales, total
aa.aaaa.aaaa.aaaa.aaaa.aa-43-114-103-512-104
EBT, incluyendo partidas inusuales
aa.aaaa.aaaa.aaaa.aaaa.aa1,6122,2717253431,361
Crecimiento del EBT, incluidas partidas inusuales
aa.aaaa.aaaa.aaaa.aaaa.aa-15.73%+40.88%-68.08%-52.69%+296.79%
Margen del EBT, incluidas partidas inusuales
aa.aaaa.aaaa.aaaa.aaaa.aa11.99%14.4%3.88%1.89%7.57%
Impuesto a la utilidad
aa.aaaa.aaaa.aaaa.aaaa.aa34348115577302
Ingresos netos para la empresa
aa.aaaa.aaaa.aaaa.aaaa.aa1,2691,7905702661,059
Intereses minoritarios
aa.aaaa.aaaa.aaaa.aaaa.aa-17-34-59-38-71
Ingresos netos
aa.aaaa.aaaa.aaaa.aaaa.aa1,2521,756511228988
Crecimiento de ingresos netos
aa.aaaa.aaaa.aaaa.aaaa.aa-13.89%+40.26%-70.9%-55.38%+333.33%
Margen de ingresos netos %
aa.aaaa.aaaa.aaaa.aaaa.aa9.31%11.13%2.73%1.26%5.49%
Dividendo preferente y otros ajustes
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Ingresos netos partidas adicionales sin comunes
aa.aaaa.aaaa.aaaa.aaaa.aa1,2521,756511228988
BPA básico: Ingresos de actividades continuas
aa.aaaa.aaaa.aaaa.aaaa.aa9.7213.6341.646.79
BPA básico: crecimiento de actividades continuas
aa.aaaa.aaaa.aaaa.aaaa.aa-12.58%+40.24%-70.67%-58.93%+313.31%
BPA diluido: actividades continuas
aa.aaaa.aaaa.aaaa.aaaa.aa9.6313.493.991.646.78
BPA diluido: crecimiento de actividades continuas
aa.aaaa.aaaa.aaaa.aaaa.aa-12.3%+40.08%-70.42%-58.9%+313.41%
Promedio ponderado de acciones en circulación básico
aa.aaaa.aaaa.aaaa.aaaa.aa128.81128.82127.82138.88145.61
Promedio ponderado de acciones en circulación diluido
aa.aaaa.aaaa.aaaa.aaaa.aa130.03130.19128.13138.99145.71
Dividendo por acción
aa.aaaa.aaaa.aaaa.aaaa.aa1.451.55---
Crecimiento del dividendo por acción
aa.aaaa.aaaa.aaaa.aaaa.aa0%+6.9%---
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa2,0582,8662,0801,8462,318
Crecimiento del EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa-16.95%+39.26%-27.42%-11.25%+25.57%
Margen EBITDA %
aa.aa