T-Mobile US Inc (TMUS)

Viena
Valores en EUR
240.850
+3.200(+1.35%)
Mercado cerrado

Cuenta de resultados TMUS

Estado de resultados avanzado
Periodo que termina:
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
2024
31/12
Ingresos totales
aa.aaaa.aaaa.aaaa.aaaa.aa68,39780,11879,57178,55881,400
Crecimiento de los ingresos totales
aa.aaaa.aaaa.aaaa.aaaa.aa+52%+17.14%-0.68%-1.27%+3.62%
Costo de ventas
aa.aaaa.aaaa.aaaa.aaaa.aa27,61434,57232,01229,40729,473
Utilidad bruta
aa.aaaa.aaaa.aaaa.aaaa.aa40,78345,54647,55949,15151,927
Aumento de la utilidad bruta
aa.aaaa.aaaa.aaaa.aaaa.aa+54.03%+11.68%+4.42%+3.35%+5.65%
Margen de la utilidad bruta
aa.aaaa.aaaa.aaaa.aaaa.aa59.63%56.85%59.77%62.57%63.79%
Otros gastos operativos, total
aa.aaaa.aaaa.aaaa.aaaa.aa31,35635,54734,47733,34433,766
Otros gastos operativos, crecimiento total
Gastos de I+D
Gastos de venta, generales y administrativos
Otros gastos operativos
aa.aaaa.aaaa.aaaa.aaaa.aa+55.73%+13.37%-3.01%-3.29%+1.27%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa17,20519,16420,82620,52620,847
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Utilidad de operación
aa.aaaa.aaaa.aaaa.aaaa.aa9,4279,99913,08215,80718,161
Crecimiento de ingresos operativos
aa.aaaa.aaaa.aaaa.aaaa.aa+48.64%+6.07%+30.83%+20.83%+14.89%
Margen EBIT %
aa.aaaa.aaaa.aaaa.aaaa.aa13.78%12.48%16.44%20.12%22.31%
Gastos netos por intereses
aa.aaaa.aaaa.aaaa.aaaa.aa-2,701-3,342-3,364-3,335-3,411
Crecimiento de gastos netos por intereses
aa.aaaa.aaaa.aaaa.aaaa.aa-143.11%-23.73%-0.66%+0.86%-2.28%
Gastos de intereses, total
aa.aaaa.aaaa.aaaa.aaaa.aa-2,701-3,342-3,364-3,335-3,411
Ingresos por intereses e inversiones
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Otros gastos no operativos, total
aa.aaaa.aaaa.aaaa.aaaa.aa-34-15-39-2-22
EBT excepto elementos no habituales
aa.aaaa.aaaa.aaaa.aaaa.aa6,6926,6429,67912,47014,728
Ganancia (pérdida) de la venta de activos
aa.aaaa.aaaa.aaaa.aaaa.aa---1,08725-
Otras partidas no habituales, total
aa.aaaa.aaaa.aaaa.aaaa.aa-1,029-184-477-105
EBT, incluyendo partidas inusuales
aa.aaaa.aaaa.aaaa.aaaa.aa3,5303,3513,14610,99914,712
Crecimiento del EBT, incluidas partidas inusuales
aa.aaaa.aaaa.aaaa.aaaa.aa-23.31%-5.07%-6.12%+249.62%+33.76%
Margen del EBT, incluidas partidas inusuales
aa.aaaa.aaaa.aaaa.aaaa.aa5.16%4.18%3.95%14%18.07%
Impuesto a la utilidad
aa.aaaa.aaaa.aaaa.aaaa.aa7863275562,6823,373
Ingresos netos para la empresa
aa.aaaa.aaaa.aaaa.aaaa.aa3,0643,0242,5908,31711,339
Intereses minoritarios
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Ingresos netos
aa.aaaa.aaaa.aaaa.aaaa.aa3,0643,0242,5908,31711,339
Crecimiento de ingresos netos
aa.aaaa.aaaa.aaaa.aaaa.aa-11.65%-1.31%-14.35%+221.12%+36.34%
Margen de ingresos netos %
aa.aaaa.aaaa.aaaa.aaaa.aa4.48%3.77%3.25%10.59%13.93%
Dividendo preferente y otros ajustes
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Ingresos netos partidas adicionales sin comunes
aa.aaaa.aaaa.aaaa.aaaa.aa2,7443,0242,5908,31711,339
BPA básico: Ingresos de actividades continuas
aa.aaaa.aaaa.aaaa.aaaa.aa2.42.422.077.029.7
BPA básico: crecimiento de actividades continuas
aa.aaaa.aaaa.aaaa.aaaa.aa-40.93%+1.11%-14.53%+238.64%+38.19%
BPA diluido: actividades continuas
aa.aaaa.aaaa.aaaa.aaaa.aa2.372.412.066.939.66
BPA diluido: crecimiento de actividades continuas
aa.aaaa.aaaa.aaaa.aaaa.aa-41.04%+1.69%-14.52%+236.41%+39.39%
Promedio ponderado de acciones en circulación básico
aa.aaaa.aaaa.aaaa.aaaa.aa1,144.211,247.151,249.761,185.121,169.2
Promedio ponderado de acciones en circulación diluido
aa.aaaa.aaaa.aaaa.aaaa.aa1,154.751,254.771,255.381,200.291,173.21
Dividendo por acción
aa.aaaa.aaaa.aaaa.aaaa.aa---1.33.06
Crecimiento del dividendo por acción
aa.aaaa.aaaa.aaaa.aaaa.aa----+135.38%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa23,57826,38226,73328,62531,080
Crecimiento del EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa+81.96%+11.89%+1.3