Yg Plus Inc (037270)

Seúl
Valores en KRW
3,985
+5(+0.13%)
Mercado cerrado

Flujo de caja 037270

Estado de flujo de caja avanzado
Reducir Todo
Periodo que termina:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Efectivo generado por operaciones
aa.aaaa.aaaa.aaaa.aaaa.aa8,292.61-7,456.777,800.7215,186.0718,813.81
Crecimiento del efectivo procedente de las operaciones
Ingresos netos
Total depreciación y amortización
Total de amortización de cargos diferidos (CF)
Otras partidas no monetarias, total
Variación en los activos operativos netos
aa.aaaa.aaaa.aaaa.aaaa.aa-9.25%-189.92%+204.61%+94.68%+23.89%
aa.aaaa.aaaa.aaaa.aaaa.aa-3,274.45-6,294.9221,926.2111,640.5621,541.8
aa.aaaa.aaaa.aaaa.aaaa.aa5,449.515,135.711,951.542,772.282,870.65
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa7,647.754,696.37-4,438.75541.441,225.26
aa.aaaa.aaaa.aaaa.aaaa.aa-1,530.2-10,993.93-11,638.28231.79-6,823.9
Efectivo procedente de la inversión
aa.aaaa.aaaa.aaaa.aaaa.aa-4,814.898,223.63-22,883.92-27,685.92-15,860.36
Crecimiento del efectivo procedente de la inversión
Gasto de capital
Venta de propiedades, plantas y equipos
Adquisiciones en efectivo
Desinversiones
Otras actividades de inversión
aa.aaaa.aaaa.aaaa.aaaa.aa+32.21%+270.8%-378.27%-20.98%+42.71%
aa.aaaa.aaaa.aaaa.aaaa.aa-985.13-937.13-2,943.18-928.46-165.75
aa.aaaa.aaaa.aaaa.aaaa.aa49.8577.3137.4854.55113.99
aa.aaaa.aaaa.aaaa.aaaa.aa--2,256.43-33.37--
aa.aaaa.aaaa.aaaa.aaaa.aa500--1,880.03239.93
aa.aaaa.aaaa.aaaa.aaaa.aa-4,379.611,339.87-19,944.85-28,692.03-16,048.52
Efectivo procedente del financiamiento
aa.aaaa.aaaa.aaaa.aaaa.aa-4,419.64,413.7516,585.972,417.541,071.22
Crecimiento del efectivo procedente del financiamiento
Deuda total emitida
Deuda a corto plazo emitida, total
Deuda a largo plazo emitida, total
Total de deuda reembolsada
Deuda a corto plazo reembolsada, total
Deuda a largo plazo reembolsada, total
Emisión de acciones ordinarias
Recompra de acciones ordinarias
Emisión de acciones preferentes
Recompra de acciones preferentes
Dividendos pagados de acciones ordinarias y preferentes
Dividendo especial pagado
Otras actividades de financiamiento
Ajustes de los tipos de cambio
Ajustes varios del flujo de caja
aa.aaaa.aaaa.aaaa.aaaa.aa-267.31%+199.87%+275.78%-85.42%-55.69%
aa.aaaa.aaaa.aaaa.aaaa.aa1,251.335,278.56---
aa.aaaa.aaaa.aaaa.aaaa.aa1,251.335,278.56---
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-6,230.93-7,366-742.17-1,591.61-1,634.04
aa.aaaa.aaaa.aaaa.aaaa.aa-2,411.36-3,278.56---
aa.aaaa.aaaa.aaaa.aaaa.aa-3,819.58-4,087.44-742.17-1,591.61-1,634.04
aa.aaaa.aaaa.aaaa.aaaa.aa-2,671.4320,477.95--
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa----1,068.76
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa5603,829.76-3,149.824,009.141,636.51
aa.aaaa.aaaa.aaaa.aaaa.aa1.31-6.120.18-1.415.51
aa.aaaa.aaaa.aaaa.aaaa.aa-273.37-75.7-48.62-702.120
Variación neta de efectivo
aa.aaaa.aaaa.aaaa.aaaa.aa-1,213.935,098.791,454.33-10,785.834,030.18
Saldo inicial de efectivo
Saldo de efectivo al cierre
Flujo de caja libre apalancado
Crecimiento del flujo de caja libre apalancado
Rendimiento del flujo de caja libre
aa.aaaa.aaaa.aaaa.aaaa.aa13,164.8312,224.2717,398.7618,901.718,818
aa.aaaa.aaaa.aaaa.aaaa.aa11,950.917,323.0618,853.088,115.8712,848.18
aa.aaaa.aaaa.aaaa.aaaa.aa10,113.485,908.532,645.98-28,220.0243,212.15
aa.aaaa.aaaa.aaaa.aaaa.aa+39.09%-41.58%-55.22%-1,166.52%+253.13%
aa.aaaa.aaaa.aaaa.aaaa.aa9.05%-2.58%0.84%5.63%5.93%
* En millones de KRW (excepto para los elementos por acción)