Samsung Electronics Co Ltd DRC (0593xq)

Londres
Valores en USD
916.50
-12.50(-1.35%)
Mercado cerrado

Cuenta de resultados 0593xq

Estado de resultados avanzado
Periodo que termina:
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
2024
31/12
Ingresos totales
aa.aaaa.aaaa.aaaa.aaaa.aa236,806,988279,604,799302,231,360258,935,494300,900,000
Crecimiento de los ingresos totales
aa.aaaa.aaaa.aaaa.aaaa.aa+2.78%+18.07%+8.09%-14.33%+16.21%
Costo de ventas
aa.aaaa.aaaa.aaaa.aaaa.aa144,488,296166,411,342190,041,770180,388,580186,600,000
Utilidad bruta
aa.aaaa.aaaa.aaaa.aaaa.aa92,318,692113,193,457112,189,59078,546,914114,300,000
Aumento de la utilidad bruta
aa.aaaa.aaaa.aaaa.aaaa.aa+11.01%+22.61%-0.89%-29.99%+45.52%
Margen de la utilidad bruta
aa.aaaa.aaaa.aaaa.aaaa.aa38.98%40.48%37.12%30.33%37.99%
Otros gastos operativos, total
aa.aaaa.aaaa.aaaa.aaaa.aa56,324,81661,559,60168,812,96071,979,93881,600,000
Otros gastos operativos, crecimiento total
Gastos de I+D
Gastos de venta, generales y administrativos
Otros gastos operativos
aa.aaaa.aaaa.aaaa.aaaa.aa+1.68%+9.29%+11.78%+4.6%+13.36%
aa.aaaa.aaaa.aaaa.aaaa.aa21,111,49022,401,72624,919,19828,339,72435,000,000
aa.aaaa.aaaa.aaaa.aaaa.aa33,127,64737,084,82441,654,65941,302,09346,600,000
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Utilidad de operación
aa.aaaa.aaaa.aaaa.aaaa.aa35,993,87651,633,85643,376,6306,566,97632,700,000
Crecimiento de ingresos operativos
aa.aaaa.aaaa.aaaa.aaaa.aa+29.62%+43.45%-15.99%-84.86%+397.95%
Margen EBIT %
aa.aaaa.aaaa.aaaa.aaaa.aa15.2%18.47%14.35%2.54%10.87%
Gastos netos por intereses
aa.aaaa.aaaa.aaaa.aaaa.aa1,543,885982,5782,372,0653,591,9723,700,000
Crecimiento de gastos netos por intereses
aa.aaaa.aaaa.aaaa.aaaa.aa-27.46%-36.36%+141.41%+51.43%+3.01%
Gastos de intereses, total
aa.aaaa.aaaa.aaaa.aaaa.aa-583,013-431,540-763,015-930,253-
Ingresos por intereses e inversiones
aa.aaaa.aaaa.aaaa.aaaa.aa2,126,8981,414,1183,135,0804,522,2253,700,000
Otros gastos no operativos, total
aa.aaaa.aaaa.aaaa.aaaa.aa-1,259,220470,579593,912828,4531,200,000
EBT excepto elementos no habituales
aa.aaaa.aaaa.aaaa.aaaa.aa36,278,54153,087,01346,342,60710,987,40137,600,000
Ganancia (pérdida) de la venta de activos
aa.aaaa.aaaa.aaaa.aaaa.aa66,576264,81497,86718,864-
Otras partidas no habituales, total
aa.aaaa.aaaa.aaaa.aaaa.aa-----
EBT, incluyendo partidas inusuales
aa.aaaa.aaaa.aaaa.aaaa.aa36,345,11753,351,82746,440,47411,006,26537,600,000
Crecimiento del EBT, incluidas partidas inusuales
aa.aaaa.aaaa.aaaa.aaaa.aa+19.43%+46.79%-12.95%-76.3%+241.62%
Margen del EBT, incluidas partidas inusuales
aa.aaaa.aaaa.aaaa.aaaa.aa15.35%19.08%15.37%4.25%12.5%
Impuesto a la utilidad
aa.aaaa.aaaa.aaaa.aaaa.aa9,937,28513,444,377-9,213,603-4,480,8353,100,000
Ingresos netos para la empresa
aa.aaaa.aaaa.aaaa.aaaa.aa26,407,83239,907,45055,654,07715,487,10034,500,000
Intereses minoritarios
aa.aaaa.aaaa.aaaa.aaaa.aa-316,986-663,659-924,059-1,013,699-900,000
Ingresos netos
aa.aaaa.aaaa.aaaa.aaaa.aa26,090,84639,243,79154,730,01814,473,40133,600,000
Crecimiento de ingresos netos
aa.aaaa.aaaa.aaaa.aaaa.aa+21.32%+50.41%+39.46%-73.55%+132.15%
Margen de ingresos netos %
aa.aaaa.aaaa.aaaa.aaaa.aa11.02%14.04%18.11%5.59%11.17%
Dividendo preferente y otros ajustes
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Ingresos netos partidas adicionales sin comunes
aa.aaaa.aaaa.aaaa.aaaa.aa26,090,84639,243,79154,730,01814,473,40133,600,000
BPA básico: Ingresos de actividades continuas
aa.aaaa.aaaa.aaaa.aaaa.aa3,841.035,777.378,057.222,130.744,950
BPA básico: crecimiento de actividades continuas
aa.aaaa.aaaa.aaaa.aaaa.aa+21.32%+50.41%+39.46%-73.55%+132.31%
BPA diluido: actividades continuas
aa.aaaa.aaaa.aaaa.aaaa.aa3,841.035,777.378,057.222,130.744,950
BPA diluido: crecimiento de actividades continuas
aa.aaaa.aaaa.aaaa.aaaa.aa+21.32%+50.41%+39.46%-73.55%+132.31%
Promedio ponderado de acciones en circulación básico
aa.aaaa.aaaa.aaaa.aaaa.aa6,792.676,792.676,792.676,792.676,787.88
Promedio ponderado de acciones en circulación diluido
aa.aaaa.aaaa.aaaa.aaaa.aa6,792.676,792.676,792.676,792.676,787.88
Dividendo por acción
aa.aaaa.aaaa.aaaa.aaaa.aa1,4161,4441,4441,444-
Crecimiento del dividendo por acción
aa.aaaa.aaaa.aaaa.aaaa.aa0%+1.98%0%0%-
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa64,938,97084,827,48581,285,05144,033,52372,350,000
Crecimiento del EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa