Fiberhome Telecommunication Technologies Co Ltd (600498)

Shanghái
Valores en CNY
19.07
0.00(0.00%)
Mercado cerrado

Cuenta de resultados 600498

Estado de resultados avanzado
Periodo que termina:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Ingresos totales
aa.aaaa.aaaa.aaaa.aaaa.aa24,661.9821,074.4426,340.5630,917.8631,129.57
Crecimiento de los ingresos totales
aa.aaaa.aaaa.aaaa.aaaa.aa+1.76%-14.55%+24.99%+17.38%+0.68%
Costo de ventas
aa.aaaa.aaaa.aaaa.aaaa.aa19,405.8916,967.920,801.9124,243.3324,876
Utilidad bruta
aa.aaaa.aaaa.aaaa.aaaa.aa5,256.084,106.545,538.656,674.536,253.57
Aumento de la utilidad bruta
aa.aaaa.aaaa.aaaa.aaaa.aa-4.72%-21.87%+34.87%+20.51%-6.31%
Margen de la utilidad bruta
aa.aaaa.aaaa.aaaa.aaaa.aa21.31%19.49%21.03%21.59%20.09%
Otros gastos operativos, total
aa.aaaa.aaaa.aaaa.aaaa.aa4,226.643,929.665,151.546,147.395,729.59
Otros gastos operativos, crecimiento total
Gastos de I+D
Gastos de venta, generales y administrativos
Otros gastos operativos
aa.aaaa.aaaa.aaaa.aaaa.aa-4.19%-7.03%+31.09%+19.33%-6.8%
aa.aaaa.aaaa.aaaa.aaaa.aa2,332.462,578.513,497.594,101.783,578.33
aa.aaaa.aaaa.aaaa.aaaa.aa2,045.611,489.561,768.932,158.952,418.26
aa.aaaa.aaaa.aaaa.aaaa.aa-151.42-138.41-114.98-113.34-267
Utilidad de operación
aa.aaaa.aaaa.aaaa.aaaa.aa1,029.45176.88387.11527.14523.98
Crecimiento de ingresos operativos
aa.aaaa.aaaa.aaaa.aaaa.aa-6.85%-82.82%+118.86%+36.17%-0.6%
Margen EBIT %
aa.aaaa.aaaa.aaaa.aaaa.aa4.17%0.84%1.47%1.7%1.68%
Gastos netos por intereses
aa.aaaa.aaaa.aaaa.aaaa.aa78.5956.35206.53121.536.4
Crecimiento de gastos netos por intereses
aa.aaaa.aaaa.aaaa.aaaa.aa+174.9%-28.3%+266.49%-41.16%-94.73%
Gastos de intereses, total
aa.aaaa.aaaa.aaaa.aaaa.aa-243.52-191-228.13-313.6-338.34
Ingresos por intereses e inversiones
aa.aaaa.aaaa.aaaa.aaaa.aa322.12247.35434.66435.13344.75
Otros gastos no operativos, total
aa.aaaa.aaaa.aaaa.aaaa.aa-30.97-86.22-163.32-162.92-21.25
EBT excepto elementos no habituales
aa.aaaa.aaaa.aaaa.aaaa.aa1,077.07147.01430.32485.75509.13
Ganancia (pérdida) de la venta de activos
aa.aaaa.aaaa.aaaa.aaaa.aa-0.92-1.321.844.2-14.98
Otras partidas no habituales, total
aa.aaaa.aaaa.aaaa.aaaa.aa39.4159.6357.1252.9486.75
EBT, incluyendo partidas inusuales
aa.aaaa.aaaa.aaaa.aaaa.aa1,114.2205.31492.01540.4581.24
Crecimiento del EBT, incluidas partidas inusuales
aa.aaaa.aaaa.aaaa.aaaa.aa+15.45%-81.57%+139.64%+9.84%+7.56%
Margen del EBT, incluidas partidas inusuales
aa.aaaa.aaaa.aaaa.aaaa.aa4.52%0.97%1.87%1.75%1.87%
Impuesto a la utilidad
aa.aaaa.aaaa.aaaa.aaaa.aa60.3562.44135.36130.6792.45
Ingresos netos para la empresa
aa.aaaa.aaaa.aaaa.aaaa.aa1,053.85142.87356.65409.72488.79
Intereses minoritarios
aa.aaaa.aaaa.aaaa.aaaa.aa-75.07-40.57-68.03-3.4316.58
Ingresos netos
aa.aaaa.aaaa.aaaa.aaaa.aa978.78102.29288.62406.29505.37
Crecimiento de ingresos netos
aa.aaaa.aaaa.aaaa.aaaa.aa+15.99%-89.55%+182.15%+40.77%+24.39%
Margen de ingresos netos %
aa.aaaa.aaaa.aaaa.aaaa.aa3.97%0.49%1.1%1.31%1.62%
Dividendo preferente y otros ajustes
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Ingresos netos partidas adicionales sin comunes
aa.aaaa.aaaa.aaaa.aaaa.aa978.78102.29288.62406.29505.37
BPA básico: Ingresos de actividades continuas
aa.aaaa.aaaa.aaaa.aaaa.aa0.840.090.250.340.43
BPA básico: crecimiento de actividades continuas
aa.aaaa.aaaa.aaaa.aaaa.aa+10.53%-89.29%+177.78%+36%+26.47%
BPA diluido: actividades continuas
aa.aaaa.aaaa.aaaa.aaaa.aa0.820.090.230.30.42
BPA diluido: crecimiento de actividades continuas
aa.aaaa.aaaa.aaaa.aaaa.aa+7.89%-89.02%+155.56%+30.43%+40%
Promedio ponderado de acciones en circulación básico
aa.aaaa.aaaa.aaaa.aaaa.aa1,165.211,136.581,154.471,194.971,175.27
Promedio ponderado de acciones en circulación diluido
aa.aaaa.aaaa.aaaa.aaaa.aa1,193.631,136.581,254.861,354.31,203.26
Dividendo por acción
aa.aaaa.aaaa.aaaa.aaaa.aa0.340.080.080.110.13
Crecimiento del dividendo por acción
aa.aaaa.aaaa.aaaa.aaaa.aa0%-76.47%0%+37.5%+16.36%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa1,635.59845.971,035.641,249.341,295.98
Crecimiento del EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa+3.03%-48.28%+22.42%+20.63%+3.73%
Margen EBITDA %
aa.aaaa.aaaa.aaaa.aaaa.aa6.63%4.01%3.93%4.04%4.16%
EBIT
aa.aaaa.aaaa.aaaa.aaaa.aa1,029.45176.88387.11527.14523.98
* En millones de CNY (excepto para los elementos por acción)