🧠 ¿En busca de nuevas ideas? Copie las carteras de legendarios inversores en un clickCOPIE GRATIS

Grupo Herdez, S.A.B. De C.V. (HERDEZ)

México
Valores en MXN
Aviso legal
52.900
+0.010(+0.02%)
Info retrasada

Flujo de caja HERDEZ

Estado de flujo de caja avanzado
Periodo que termina:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Efectivo generado por operaciones
aa.aaaa.aaaa.aaaa.aaaa.aa2,695.872,832.21,314.314,259.75,018.77
Crecimiento del efectivo procedente de las operaciones
Ingresos netos
Depreciación y amortización, total
Amortización de cargos diferidos (CF), total
Otras partidas no monetarias, total
Variación en los activos operativos netos
aa.aaaa.aaaa.aaaa.aaaa.aa+27.49%+5.06%-53.59%+224.1%+17.82%
aa.aaaa.aaaa.aaaa.aaaa.aa1,014.5827.96725.73776.621,320.42
aa.aaaa.aaaa.aaaa.aaaa.aa807.38919.04903.151,053.631,131.51
aa.aaaa.aaaa.aaaa.aaaa.aa20.2423.6734.1458.0361.23
aa.aaaa.aaaa.aaaa.aaaa.aa1,084.25753.681,413.251,637.132,416.6
aa.aaaa.aaaa.aaaa.aaaa.aa-230.5307.85-1,761.96734.2889.01
Efectivo procedente de la inversión
aa.aaaa.aaaa.aaaa.aaaa.aa-618.811,532.7515.29-546.09100.91
Crecimiento del efectivo procedente de la inversión
Gasto de capital
Venta de propiedades, plantas y equipos
Adquisiciones en efectivo
Desinversiones
Otras actividades de inversión
aa.aaaa.aaaa.aaaa.aaaa.aa-460.49%+347.69%-99%-3,671.8%+118.48%
aa.aaaa.aaaa.aaaa.aaaa.aa-754.27-549.59-722.47-788.82-612.31
aa.aaaa.aaaa.aaaa.aaaa.aa138.68849.0855.3762.6413.86
aa.aaaa.aaaa.aaaa.aaaa.aa-324.75---562.35-
aa.aaaa.aaaa.aaaa.aaaa.aa-68.05---
aa.aaaa.aaaa.aaaa.aaaa.aa321.531,165.22682.39742.44699.35
Efectivo procedente del financiamiento
aa.aaaa.aaaa.aaaa.aaaa.aa-1,785.68-3,010.55-2,807.25-3,492.98-5,476.01
Crecimiento del efectivo procedente del financiamiento
Deuda total emitida
Deuda a corto plazo emitida, total
Deuda a largo plazo emitida, total
Total de deuda reembolsada
Deuda a corto plazo reembolsada, total
Deuda a largo plazo reembolsada, total
Emisión de acciones ordinarias
Recompra de acciones ordinarias
Emisión de acciones preferentes
Recompra de acciones preferentes
Dividendos pagados de acciones ordinarias y preferentes
Dividendo especial pagado
Otras actividades de financiamiento
Ajustes de los tipos de cambio
Ajustes varios del flujo de caja
aa.aaaa.aaaa.aaaa.aaaa.aa-2.45%-68.59%+6.75%-24.43%-56.77%
aa.aaaa.aaaa.aaaa.aaaa.aa2,4005,0001,6504,4752,000
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa2,4005,0001,6504,4752,000
aa.aaaa.aaaa.aaaa.aaaa.aa-1,368.37-3,881.64-1,528.04-4,414.98-3,480.05
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-1,368.37-3,881.64-1,528.04-4,414.98-3,480.05
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-900.78-1,132.44-757.01-420.63-223.27
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-449.86-418.06-430.41-409.52-399.51
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-1,466.67-2,578.42-1,741.79-2,722.86-3,373.18
aa.aaaa.aaaa.aaaa.aaaa.aa-8.516.6713.16-30.89-63.32
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Variación neta de efectivo
aa.aaaa.aaaa.aaaa.aaaa.aa282.881,371.07-1,464.48189.73-419.65
Saldo inicial de efectivo
Saldo de efectivo al cierre
Flujo de caja libre apalancado
Crecimiento del flujo de caja libre apalancado
Rendimiento del flujo de caja libre
aa.aaaa.aaaa.aaaa.aaaa.aa2,026.632,309.513,680.582,216.12,405.83
aa.aaaa.aaaa.aaaa.aaaa.aa2,309.513,680.582,216.12,405.831,986.18
aa.aaaa.aaaa.aaaa.aaaa.aa1,036.252,295.98301.992,380.073,627.95
aa.aaaa.aaaa.aaaa.aaaa.aa-3.96%+121.57%-86.85%+688.13%+52.43%
aa.aaaa.aaaa.aaaa.aaaa.aa10.8510.642.2821.4326.94
* En millones de MXN (excepto para los elementos por acción)