Kernel Holding SA (0KE)

Frankfurt
Valores en EUR
6.5600
+0.7400(+12.71%)
Info retrasada

Flujo de caja 0KE

Estado de flujo de caja avanzado
Reducir Todo
Periodo que termina:
2015
30/06
2016
30/06
2017
30/06
2018
30/06
2019
30/06
2020
30/06
2021
30/06
2022
30/06
2023
30/06
2024
30/06
Efectivo generado por operaciones
aa.aaaa.aaaa.aaaa.aaaa.aa269.36459.84-305.46716.13472.14
Crecimiento del efectivo procedente de las operaciones
Ingresos netos
Total depreciación y amortización
Total de amortización de cargos diferidos (CF)
Otras partidas no monetarias, total
Variación en los activos operativos netos
aa.aaaa.aaaa.aaaa.aaaa.aa+35.59%+70.72%-166.43%+334.44%-34.07%
aa.aaaa.aaaa.aaaa.aaaa.aa117.87512.71-41.1299.19167.95
aa.aaaa.aaaa.aaaa.aaaa.aa105.74116.49129.68104.79104.72
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa55.85-125.39399.8184.52220.78
aa.aaaa.aaaa.aaaa.aaaa.aa-10.1-43.97-793.84127.63-21.32
Efectivo procedente de la inversión
aa.aaaa.aaaa.aaaa.aaaa.aa-202.69-205.14-293.699.58-112.55
Crecimiento del efectivo procedente de la inversión
Gasto de capital
Venta de propiedades, plantas y equipos
Adquisiciones en efectivo
Desinversiones
Otras actividades de inversión
aa.aaaa.aaaa.aaaa.aaaa.aa+16.04%-1.21%-43.16%+103.26%-1,275.31%
aa.aaaa.aaaa.aaaa.aaaa.aa-215.65-178.3-119.68-77.09-142.58
aa.aaaa.aaaa.aaaa.aaaa.aa5.535.865.882.7210.18
aa.aaaa.aaaa.aaaa.aaaa.aa-28.56-46.9--12.03-24.75
aa.aaaa.aaaa.aaaa.aaaa.aa8.972.51-89.7192.45
aa.aaaa.aaaa.aaaa.aaaa.aa27.0311.69-179.896.28-47.85
Efectivo procedente del financiamiento
aa.aaaa.aaaa.aaaa.aaaa.aa225.71-47.95476.29-215.8-505.5
Crecimiento del efectivo procedente del financiamiento
Deuda total emitida
Deuda a corto plazo emitida, total
Deuda a largo plazo emitida, total
Total de deuda reembolsada
Deuda a corto plazo reembolsada, total
Deuda a largo plazo reembolsada, total
Emisión de acciones ordinarias
Recompra de acciones ordinarias
Emisión de acciones preferentes
Recompra de acciones preferentes
Dividendos pagados de acciones ordinarias y preferentes
Dividendo especial pagado
Otras actividades de financiamiento
Ajustes de los tipos de cambio
Ajustes varios del flujo de caja
aa.aaaa.aaaa.aaaa.aaaa.aa+659.91%-121.24%+1,093.33%-145.31%-134.25%
aa.aaaa.aaaa.aaaa.aaaa.aa810.65595.411,073.6454.91245.02
aa.aaaa.aaaa.aaaa.aaaa.aa--1,073.6454.91245.02
aa.aaaa.aaaa.aaaa.aaaa.aa810.65595.41---
aa.aaaa.aaaa.aaaa.aaaa.aa-574.62-576.99-453.02-270.9-810.5
aa.aaaa.aaaa.aaaa.aaaa.aa---230.24-247.72-790.46
aa.aaaa.aaaa.aaaa.aaaa.aa-574.62-576.99-222.78-23.18-20.05
aa.aaaa.aaaa.aaaa.aaaa.aa13.61---59.98
aa.aaaa.aaaa.aaaa.aaaa.aa---96.9--
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-21.01-35.29-34.07--
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-2.92-31.07-13.360.19-
aa.aaaa.aaaa.aaaa.aaaa.aa-1.59-0.1-3.42-3.381.4
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Variación neta de efectivo
aa.aaaa.aaaa.aaaa.aaaa.aa290.79206.65-126.28506.53-144.51
Saldo inicial de efectivo
Saldo de efectivo al cierre
Flujo de caja libre apalancado
Crecimiento del flujo de caja libre apalancado
Rendimiento del flujo de caja libre
aa.aaaa.aaaa.aaaa.aaaa.aa78.33367.39573.91447.58954.1
aa.aaaa.aaaa.aaaa.aaaa.aa369.12574.04447.63954.1809.58
aa.aaaa.aaaa.aaaa.aaaa.aa10.2710.74-500.36789.59510.24
aa.aaaa.aaaa.aaaa.aaaa.aa+445.93%+4.57%-4,757.46%+257.8%-35.38%
aa.aaaa.aaaa.aaaa.aaaa.aa6.69%26.92%-175.95%292.63%47.43%
* En millones de USD (excepto para los elementos por acción)