Kernel Holding SA (0KE)

Frankfurt
Valores en EUR
4.4350
+0.1850(+4.47%)
Mercado cerrado

Cuenta de resultados 0KE

Estado de resultados avanzado
Periodo que termina:
2015
30/06
2016
30/06
2017
30/06
2018
30/06
2019
30/06
2020
30/06
2021
30/06
2022
30/06
2023
30/06
2024
30/06
Ingresos totales
aa.aaaa.aaaa.aaaa.aaaa.aa4,106.785,594.85,331.553,455.123,581.46
Crecimiento de los ingresos totales
aa.aaaa.aaaa.aaaa.aaaa.aa+3.7%+36.23%-4.71%-35.19%+3.66%
Costo de ventas
aa.aaaa.aaaa.aaaa.aaaa.aa3,657.964,689.244,740.22,796.462,901.39
Utilidad bruta
aa.aaaa.aaaa.aaaa.aaaa.aa448.82905.56591.34658.66680.07
Aumento de la utilidad bruta
aa.aaaa.aaaa.aaaa.aaaa.aa+37.5%+101.76%-34.7%+11.38%+3.25%
Margen de la utilidad bruta
aa.aaaa.aaaa.aaaa.aaaa.aa10.93%16.19%11.09%19.06%18.99%
Otros gastos operativos, total
aa.aaaa.aaaa.aaaa.aaaa.aa107.12288.77288219.13236.82
Otros gastos operativos, crecimiento total
Gastos de I+D
Gastos de venta, generales y administrativos
Otros gastos operativos
aa.aaaa.aaaa.aaaa.aaaa.aa+85.5%+169.59%-0.27%-23.91%+8.07%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa106.67318.28218.16190.17209.92
aa.aaaa.aaaa.aaaa.aaaa.aa-4.28-29.5269.8428.9626.9
Utilidad de operación
aa.aaaa.aaaa.aaaa.aaaa.aa341.71616.79303.35439.53443.26
Crecimiento de ingresos operativos
aa.aaaa.aaaa.aaaa.aaaa.aa+27.19%+80.5%-50.82%+44.9%+0.85%
Margen EBIT %
aa.aaaa.aaaa.aaaa.aaaa.aa8.32%11.02%5.69%12.72%12.38%
Gastos netos por intereses
aa.aaaa.aaaa.aaaa.aaaa.aa-133.33-134.57-115.86-122.41-68.11
Crecimiento de gastos netos por intereses
aa.aaaa.aaaa.aaaa.aaaa.aa-86.71%-0.93%+13.9%-5.65%+44.36%
Gastos de intereses, total
aa.aaaa.aaaa.aaaa.aaaa.aa-133.33-139.48-126.6-150.54-110.66
Ingresos por intereses e inversiones
aa.aaaa.aaaa.aaaa.aaaa.aa-4.9110.7328.1342.55
Otros gastos no operativos, total
aa.aaaa.aaaa.aaaa.aaaa.aa-25.06-19.38-51.9760.771.11
EBT excepto elementos no habituales
aa.aaaa.aaaa.aaaa.aaaa.aa183.32462.84135.52377.9376.26
Ganancia (pérdida) de la venta de activos
aa.aaaa.aaaa.aaaa.aaaa.aa10.712.632.573.472.98
Otras partidas no habituales, total
aa.aaaa.aaaa.aaaa.aaaa.aa-2.8374.65-133.89-13.55-109.75
EBT, incluyendo partidas inusuales
aa.aaaa.aaaa.aaaa.aaaa.aa144.83537.97-43.48367.82211.05
Crecimiento del EBT, incluidas partidas inusuales
aa.aaaa.aaaa.aaaa.aaaa.aa-23.94%+271.46%-108.08%+945.94%-42.62%
Margen del EBT, incluidas partidas inusuales
aa.aaaa.aaaa.aaaa.aaaa.aa3.53%9.62%-0.82%10.65%5.89%
Impuesto a la utilidad
aa.aaaa.aaaa.aaaa.aaaa.aa22.0832.25-2.7869.0543.42
Ingresos netos para la empresa
aa.aaaa.aaaa.aaaa.aaaa.aa122.75505.72-40.7298.77167.63
Intereses minoritarios
aa.aaaa.aaaa.aaaa.aaaa.aa-4.896.99-0.40.420.32
Ingresos netos
aa.aaaa.aaaa.aaaa.aaaa.aa117.87512.71-41.1299.19167.95
Crecimiento de ingresos netos
aa.aaaa.aaaa.aaaa.aaaa.aa-37.79%+335%-108.02%+827.93%-43.86%
Margen de ingresos netos %
aa.aaaa.aaaa.aaaa.aaaa.aa2.87%9.16%-0.77%8.66%4.69%
Dividendo preferente y otros ajustes
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Ingresos netos partidas adicionales sin comunes
aa.aaaa.aaaa.aaaa.aaaa.aa117.87512.71-41.1299.19167.95
BPA básico: Ingresos de actividades continuas
aa.aaaa.aaaa.aaaa.aaaa.aa1.426.1-0.513.860.65
BPA básico: crecimiento de actividades continuas
aa.aaaa.aaaa.aaaa.aaaa.aa-38.57%+329.57%-108.4%+853.85%-83.08%
BPA diluido: actividades continuas
aa.aaaa.aaaa.aaaa.aaaa.aa1.416.1-0.513.860.65
BPA diluido: crecimiento de actividades continuas
aa.aaaa.aaaa.aaaa.aaaa.aa-38.43%+332.62%-108.4%+853.06%-83.16%
Promedio ponderado de acciones en circulación básico
aa.aaaa.aaaa.aaaa.aaaa.aa82.9884.0380.1977.43256.84
Promedio ponderado de acciones en circulación diluido
aa.aaaa.aaaa.aaaa.aaaa.aa83.3384.0380.1977.43256.84
Dividendo por acción
aa.aaaa.aaaa.aaaa.aaaa.aa0.420.44---
Crecimiento del dividendo por acción
aa.aaaa.aaaa.aaaa.aaaa.aa+68%+4.76%---
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa404.24693.13389.09518.3523.01
Crecimiento del EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa+17.18%+71.47%-43.87%+33.21%+0.91%
Margen EBITDA %
aa.aaaa.aaaa.aa