Sdiptech AB (SDIPb)

Estocolmo
Valores en SEK
226.200
+7.800(+3.57%)
Mercado cerrado

Cuenta de resultados SDIPb

Estado de resultados avanzado
Periodo que termina:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Ingresos totales
aa.aaaa.aaaa.aaaa.aaaa.aa1,825.42,0892,724.43,505.24,818.3
Crecimiento de los ingresos totales
aa.aaaa.aaaa.aaaa.aaaa.aa+22%+14.44%+30.42%+28.66%+37.46%
Costo de ventas
aa.aaaa.aaaa.aaaa.aaaa.aa1,331.21,4961,918.12,405.43,300.3
Utilidad bruta
aa.aaaa.aaaa.aaaa.aaaa.aa494.2593806.31,099.81,518
Aumento de la utilidad bruta
aa.aaaa.aaaa.aaaa.aaaa.aa+46.43%+19.99%+35.97%+36.4%+38.03%
Margen de la utilidad bruta
aa.aaaa.aaaa.aaaa.aaaa.aa27.07%28.39%29.6%31.38%31.5%
Otros gastos operativos, total
aa.aaaa.aaaa.aaaa.aaaa.aa246.8285.4425.7505.6713.1
Otros gastos operativos, crecimiento total
Gastos de I+D
Gastos de venta, generales y administrativos
Otros gastos operativos
aa.aaaa.aaaa.aaaa.aaaa.aa+38.5%+15.64%+49.16%+18.77%+41.04%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa187.4204.7291.5300.7428.1
aa.aaaa.aaaa.aaaa.aaaa.aa-15.6-11.8-7.4-12.2-25.6
Utilidad de operación
aa.aaaa.aaaa.aaaa.aaaa.aa247.4307.6380.6594.2804.9
Crecimiento de ingresos operativos
aa.aaaa.aaaa.aaaa.aaaa.aa+55.3%+24.33%+23.73%+56.12%+35.46%
Margen EBIT %
aa.aaaa.aaaa.aaaa.aaaa.aa13.55%14.72%13.97%16.95%16.71%
Gastos netos por intereses
aa.aaaa.aaaa.aaaa.aaaa.aa-15.4-20-29.7-77.1-167.6
Crecimiento de gastos netos por intereses
aa.aaaa.aaaa.aaaa.aaaa.aa-43.93%-29.87%-48.5%-159.6%-117.38%
Gastos de intereses, total
aa.aaaa.aaaa.aaaa.aaaa.aa-16.1-20.1-30.1-78.6-172.3
Ingresos por intereses e inversiones
aa.aaaa.aaaa.aaaa.aaaa.aa0.70.10.41.54.7
Otros gastos no operativos, total
aa.aaaa.aaaa.aaaa.aaaa.aa13.6-22.37.94.3-6.5
EBT excepto elementos no habituales
aa.aaaa.aaaa.aaaa.aaaa.aa245.6265.3358.8521.4630.8
Ganancia (pérdida) de la venta de activos
aa.aaaa.aaaa.aaaa.aaaa.aa12.43.32.15.7
Otras partidas no habituales, total
aa.aaaa.aaaa.aaaa.aaaa.aa52.6-0.8-14.334-11.6
EBT, incluyendo partidas inusuales
aa.aaaa.aaaa.aaaa.aaaa.aa209284.2325536.8611.5
Crecimiento del EBT, incluidas partidas inusuales
aa.aaaa.aaaa.aaaa.aaaa.aa+64.96%+35.98%+14.36%+65.17%+13.92%
Margen del EBT, incluidas partidas inusuales
aa.aaaa.aaaa.aaaa.aaaa.aa11.45%13.6%11.93%15.31%12.69%
Impuesto a la utilidad
aa.aaaa.aaaa.aaaa.aaaa.aa43.86478.1108.7165.9
Ingresos netos para la empresa
aa.aaaa.aaaa.aaaa.aaaa.aa165.2220.2246.9428.1445.6
Intereses minoritarios
aa.aaaa.aaaa.aaaa.aaaa.aa-3.8-5.6-1-1-1.4
Ingresos netos
aa.aaaa.aaaa.aaaa.aaaa.aa161.4214.6245.9427.1444.2
Crecimiento de ingresos netos
aa.aaaa.aaaa.aaaa.aaaa.aa+28.4%+32.96%+14.59%+73.69%+4%
Margen de ingresos netos %
aa.aaaa.aaaa.aaaa.aaaa.aa8.84%10.27%9.03%12.18%9.22%
Dividendo preferente y otros ajustes
aa.aaaa.aaaa.aaaa.aaaa.aa1414141414
Ingresos netos partidas adicionales sin comunes
aa.aaaa.aaaa.aaaa.aaaa.aa147.4200.6231.9413.1430.2
BPA básico: Ingresos de actividades continuas
aa.aaaa.aaaa.aaaa.aaaa.aa4.876.246.6211.5311.33
BPA básico: crecimiento de actividades continuas
aa.aaaa.aaaa.aaaa.aaaa.aa+324.78%+28.08%+6.11%+74.27%-1.71%
BPA diluido: actividades continuas
aa.aaaa.aaaa.aaaa.aaaa.aa4.876.186.5511.4811.33
BPA diluido: crecimiento de actividades continuas
aa.aaaa.aaaa.aaaa.aaaa.aa+324.78%+26.94%+5.99%+75.27%-1.31%
Promedio ponderado de acciones en circulación básico
aa.aaaa.aaaa.aaaa.aaaa.aa30.2832.1735.0535.8337.96
Promedio ponderado de acciones en circulación diluido
aa.aaaa.aaaa.aaaa.aaaa.aa30.2832.4635.3935.9737.96
Dividendo por acción
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Crecimiento del dividendo por acción
aa.aaaa.aaaa.aaaa.aaaa.aa-----
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa281.3355.6474726.8987.3
Crecimiento del EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa+52.63%+26.41%+33.3%+53.33%+35.84%
Margen EBITDA %
aa.aaaa.aaaa.aa